BOM Cost Roll-Up Excel Model with Duty & Logistics Calculators
A BOM Cost Roll-Up Excel Model with Duty & Logistics Calculators is a structured spreadsheet tool that aggregates component-level costs—including material, labor, overhead, import duties, freight, insurance, and customs fees—to compute total landed cost per finished good or subassembly. It enables dynamic, hierarchical cost propagation from raw materials through manufacturing and global supply chain stages. The model supports scenario analysis, sourcing decisions, and margin optimization by integrating tariff classification logic (e.g., HTS codes), Incoterms-based logistics assumptions, and multi-currency conversion.
📖 Overview
📑 Key Components
🎯 Applications
- ✓ Global Sourcing Decision Support
- ✓ Landed Cost Analysis for Margin Assurance
- ✓ Tariff Engineering and Supply Chain Optimization
📐 Key Formulas
Landed Cost per Unit
SUM(Components_Cost * Quantity) + Manufacturing_Overhead + (CIF_Value * Duty_Rate) + Freight_Cost + Insurance_Cost + Customs_Brokerage
Total cost to deliver one unit of finished good to destination warehouse, inclusive of all duties and logistics expenses.
Import Duty
IF(Origin_Country = Domestic, 0, MAX(0, MIN(CIF_Value * Duty_Rate, Duty_Ceiling)))
Calculated import duty based on CIF value and applicable HTS-specified ad valorem or specific rate; includes ceiling caps and preferential trade agreement logic.
Ocean Freight Allocation
(Weight_kg * Freight_Rate_per_kg) + (Volume_m3 * Freight_Rate_per_m3) + Fixed_Surcharge
Allocates multimodal freight cost to individual BOM items based on weight, volume, and fixed handling charges.
🔗 Related Concepts
📚 References
📐 Prerequisites
Understand these before this topic
➡️ Next Step
Continue your engineering workflow
🔗 Engineering Applications
See how this applies across industries